Kurdistan focussed Oil and Gas Company. Some minor assets in Algeria awaiting final disposal.
(i) Background
• Quick Summary :-http://tinyurl.com/GKP-Flash-Summary
• Website :- www.gulfkeystone.com
• Market Cap (25 May 2011) :- £1105M
• No Shares :- 762 million
• Current SP (25 May 2011) : - 145p
(ii) Operations:- http://www.gulfkeystone.com/operations.aspx
• Algeria (http://www.gulfkeystone.com/middle-east.aspx) assets. Algeria effectively worth zip as GKP are exiting with some liabilities that are equal to approx value of assets.
• Kurdistan (http://www.gulfkeystone.com/kurdistan.aspx) under company GKPI, which partners various other entities (Genel, MOL) in licenses of the Kurdistan blocks.
GKP appraising Shaikan, drilling exploration wells in Sheikh Adi (currently) and Ber Bahr (later) with MOL also drilling a second exploration well in Akri Bijeel block.
Cash position is OK (£100M or so) after a recent placing
(iii) Licenses Ownership : Still unresolved even after new Iraqi colaitin governement place. PSAs will remain as they are IMHO. In any case these are not by any means lucrative with government takes (Royalty, KRG share of Profit Oil, Back-In rights to Contractor consortium, Infrastructure Cost ..etc) resulting in a revenue share of 83% or so.
(iv) Valuation : New improved NAV and DCF model to reflect acquisition of ETAMIC share of licenses, newer estimates of STOOIP, Infrastructure Payments to KRG..etc see link for download information. Also added GKPI's gas volumes and value to this (and corrected a minor error within DCF spreadsheet in calculating the additinal 40% TAX ON GKPI profit oil as "infrastructure payment" to KRG).
<b> http://tinyurl.com/NAV-DCF-incl-Gas-Jun-11 </b>
Would like to paste image summary here but cant manage the technology.
(a) NPV10/barrel
In any case, quick summary of DCF is that NPV10/bbl for Kurdistan for GKPI on a GKPI Working Interest basis using $80 bbl Brent is approx $4.20 per barel (for POO = $100/bbl then NPV10/bbl = $5/bbl).
Special Offer: Invest like Buffett, Slater and Greenblatt. Click here for details »
This value is not too sensitive to further increases in POO nor too sensitiev either to fall in POO.
Note as GKPI have a special tax to pay called "Infrastructure Payment", agreed when they purchased ETAMIC share, then the NPV10/barrel for MOL or other FOCs in these licenses is significantly higher than that of GKPI. example: - GKPI NPV10/bbl = $4.2/bbl, MOL = $6.92/bbl and for POO = $100/bbl then its $5.05/bbl vs $8.41/bbl respectively.
(b) NAV - this is a fairly conservative NAV but one I am happy with at the moment.
risked 500p
unrisked 1300p
Core 250p (includes Cash + P90 STOIIP values only and also must have COS > 70%)
(v) Conclusion:- very much a buy and still plenty of upside here for near term increase in share price. They may go under the hammer but need to get more CPRs for Akri Bijeel/Sheikh Adi and also prove up alot more resources/reserves via drilling, get into the export of crude side of things (then its a lot mor edifficult for IOM to meddle in legality of contracts issue) and also sort out license ownership.
JPGH - Jun 2011
Filed Under: Energy,
Disclaimer:
As per our Terms of Use, Stockopedia is a financial news & data site, discussion forum and content aggregator. Our site should be used for educational & informational purposes only. We do not provide investment advice, recommendations or views as to whether an investment or strategy is suited to the investment needs of a specific individual. You should make your own decisions and seek independent professional advice before doing so. The author may own shares in any companies discussed, all opinions are his/her own & are general/impersonal. Remember: Shares can go down as well as up. Past performance is not a guide to future performance & investors may not get back the amount invested.
Gulf Keystone Petroleum Limited (Gulf Keystone) is a holding company. Gulf Keystone is an independent oil and gas exploration and production company with operations in the Kurdistan Region of Iraq. The Company operates in three regional business units: Algeria, Kurdistan and the United Kingdom. The Algerian segment consists of the Algiers office and the Company’s operations in Algeria. The Kurdistan segment consists of the Shaikan, Akri-Bijeel, Sheikh Adi and Ber Bahr Blocks and the Erbil office, which provides support to the operations in Kurdistan. The United Kingdom segment provides geological, geophysical and engineering services to the Gulf Keystone Group. Gulf Keystone Petroleum International Limited (GKPI), a wholly owned subsidiary of the Company, holds Production Sharing Contracts (PSCs) for four exploration blocks, which include Shaikan, Sheikh Adi, Ber Bahr and Akri-Bijeel, with a total area under license of 1,624 square kilometers. more »
Sterling Energy Plc (Sterling) is an upstream oil and gas company. Sterling is an operator of international licenses with a focus on projects in Africa and the Middle East. Sterling has projects in Cameroon, Madagascar and Kurdistan. The Company’s two operating segments are its Africa and Middle East segments. The Ntem concession area is a deep water block situated in the southern Douala / Rio Muni Basin and lies adjacent to the northern maritime border of the Rio Muni province of Equatorial Guinea. Sterling’s Ambilobe and Ampasindava blocks are located in the Majunga and Ambilobe deep water basins, respectively, offshore north-west Madagascar. The Sangaw North block lies in the foothills region of the Zagros fold belt, approximately 140 kilometers south east of Erbil, the capital of the Kurdistan region of Iraq. more »


60 Posts on this Thread show/hide all
Jpgh
What better way to get the sp up (if someone's feeling vulnerable and there is big news - oil law - "imminent") than to say "review of strategic options"?
Has Todd's divorce settlement been set yet? If so then he's in the clear to get a bid and much higher price to replenish the coffers without the ex getting any more.
In reply to djpreston, post #41
Doubt it. AFAIAA his shares are still frozen ...and they haven't sorted the Excaliber suit either.
V difficult to know how its all going to play out......
For those interested GKP Investor Presentations:
DUBLIN - Wednesday 12th October:
http://www.proactiveinvestors.co.uk/register/event_details/124
MANCHESTER - Thursday 13th October:
http://www.proactiveinvestors.co.uk/register/event_details/125
.
Half yearly report this morning. Forward strategy worth a read.
http://www.investegate.co.uk/Article.aspx?id=201109140700121869O
fuiseog
Copied in from Fool thread, all thread worth agood read
http://boards.fool.co.uk/gkp-rns-half-yearly-report-12360823.aspx?sort=whole
JPGH
Very positive news....Kurdistan focused O&G explorers up across the board on the back of the Exxon news...
http://uk.reuters.com/article/2011/11/11/markets-europe-stocksnews-idUKL5E7MB1Y120111111?rpc=401&feedType=RSS&feedName=marketMovers&rpc=401
http://www.proactiveinvestors.co.uk/companies/news/35501/?
I would not rule out a significant jump to Fridays 175p or so close over coming weeks....
(i) XOM are rumoured to have bought 20% of Shaikan (KRG back-in rights) in addition to the announced 6 blocks they bought into on Friday. KRG may not reveal the T&Cs of deal as they don't have to but they may or it may leak onto internet or XOM may say what it is....this will put a value on GKP's share of Shaikan.
(ii) Also, again rumour, is that Chevron are sniffing around GKP. With Valares deal (producing 2P + to be produced 2C + unexplored upside) and DNO offers from RAK/Petrolia as go-bys then developed/near developed producing 2P values of $5/bbl (Working Interest basis) and this based on Pre Oil Law/Pre XOM deal then GKP's share of Shaikan alone could be taken out for min of $10B or close on $11/share. Throw in Oil Law ratification reality and GKP's other blocks and I can't now not see £7 or higher as a sale price. I was quite pessimistic on GKP take out price last year and would have bitten off the hand of anyone offered >£3....but not any more.
(iii) KRG/Iraq have agreed a draft oil law that is same as the 2007 draft i.e. KRG issued PSCs are legitimate and recognised by Oil Ministry/Iraq Law.
JPGH
Response to press reports - confirm they intend to move from AIM to Main market this year. http://www.investegate.co.uk/article.aspx?id=201202201521067505X&fe=1
Response to press reports - confirm they intend to move from AIM to Main market this year.
As already indicated by them last year.
Buffy
In reply to thebuffoon, post #49
As already indicated by them last year.
There is of course a difference between an indication and a confirmation.
Yours pedantically! ;-)
Unwelcome news:
There is little doubt that GKP (and others) have reserves which can be valued at many times their share price. It was only a couple of months/weeks/days ago that people were talking about £10/12/20share. They might be right but the real question is how do you value something that might be worth £20/share or might be worth £0/share? Just what "political risk" percentage can you apply? It's decided at the whim of an unstable and corrupt (IMO) political regime, with the very oil reserves in question being openly disputed. I've never invested in GKP because I just can't see the majors willing to spend £many billion on any form of a maybe like this one. And by the time it's not a maybe, the potential for multi-bagging will be well and truly in the past. Not one for me....but really WTHDIK, I thought the smart money was on VST! (and acted to that effect!) ;o)
Best,
JS123
I would imagine significant fall out to Kurdistan exposed companies if Exxon do cancel the contracts. They can play this now, if they want, by asking what they get in return for canceling the Kurd contracts, what will the IOM offer to them ? If the IOM offers them something nice I am sure they will perhaps happily cancel their Kurdish contracts.
http://www.kurdsat.tv/news.php?id=634&type=kurdistan
............Exxon last month told the government last month that it froze its deals with the KRG, but the government wants the deals completely canceled.
"We want more action from Exxon," said Sabah Abdul Kadhim, deputy of the Iraqi Oil Ministry's petroleum contracts. "We want Exxon to cancel its Kurdistan deals."
Abdul Kadhim warned that Exxon could face further action if it didn't terminate its deals with Kurdistan. He didn't explain what action would be taken, but he is thought to be referring to West Qurna-1..............
Pro, why would IOM "offer" Exxon something nice? Other IOCs would cry foul and demand same or cancel their own legally questionable contracts (no oil and gas law in place so legal status of all Contracts awarded by whoever in Iraq/Kurdistan remain questionable).
No, Exxon, who have played ALL these scenarios out and KNOW the final outcome have allowed this Kurdistan Contract situation to be played along ornindeed even may have opted not to bid. A more likely answer is XoM will continue in both parts of IRaq and will await IOM to make next move whether with SHastrani at its helm or maybe not if the IRaqi coalition falls apart.
Exxon and going nowhere.
JPGH
Canaccord note today:
"This morning, Gulf Keystone announced Shaikan-4 test results, which achieved an aggregate flow rate of 24,000 bopd over several intervals. Of note is the 14,000 bopd achieved from the Sargelu formation following acidization and retest. Shaikan-4 will now be completed as a producing well tied to the Shaikan-1 and Shaikan-3 Extended Well Test facility.
We currently value Gulf Keystone on the basis of our calculated total NAV of 172p/share using a 15% discount rate and US$90/bbl flat real oil price. We arrive at our 210p/share target price by applying a 22% premium, which accounts for a potential takeout of Shaikan using a 12% discount rate.
Share performance catalyst
Possible sale of Akri Bijeel in the next one to two months, Ber Bahr exploration results in May/June, and a further operations update from Shaikan.
Following the decision not to test portions of the well that appeared to be high quality oil reservoir on the electric logs, and where proven commercial flow rates had been achieved by testing previous wells on the Shaikan block, most of the tests have been conducted in zones which looked marginal on the well logs. Within the total maximum aggregate number, flow rates of about 4,500 bopd have been achieved in a new zone in the Jurassic Upper Sargelu, previously untested, and producible oil has been established in the Cretaceous Chia Gara for the first time, albeit at relatively low rates (130 bopd). Following the conclusion of the Shaikan-4 well testing programme, the well is being completed as a producer and will be tied to the Shaikan-1 and Shaikan-3 Extended Well Test facility.
The Discoverer-4 rig will move to the drilling location of the Sheikh Adi-2 exploration well, north of the Sheikh Adi-1 exploration well, which is expected to spud in June 2012."
Seeing as you highlighted the valuation Pro then consider this....
By using a 12% discount factor for putting potential value on a field that GKP cannot develop themselves and hence will sell on, when the only known buyers are Big Oil (IOCs and semi-NOCs) who value projects, even in risky old Kurdistan, at somewhere between 6% (Chinese, Korean oil companies) and 10%?(Super Majors) Cannacord are showing their incompetence at trying to value ths oil company.
What else have this mob valued incorrectly lately?
JPGH
Long interview, couple of mentions of Kurdistan and the dislike of PSC's.
http://www.iraqoilforum.com/?p=2721
pril 29th, 2012
Abdul Mahdi Al-Ameedi
By Ruba Husari
Abdul Mahdi al-Ameedi, director general of Iraq’s oil ministry’s Petroleum Contracts & Licensing Dept. (PCLD), sheds light on the ministry’s fourth bid round scheduled for May30-31, and the service contract on offer, its advantages and shortcomings, in an interview with IOF editor Ruba Husari in Baghdad. (للنص العربي اضغط هنا)
Q: Offering a service contract t.............
Surprised you didn't link the Kurdistan operational update out today!!!!
Oh it was pretty good. That explains it. :)
http://www.investegate.co.uk/article.aspx?id=201204300700212981C&fe=1
A real multi billion barrel stand alone commercial oil discovery close to major oil and gas infrastructure and close to key markets, followed by successful appraisal programme (and not wet gas, subject to actual confirmation, the alleged discovery that is) and attracting Big Oil interest is just not worthy of a positive post !!
JPGH
Kurdistan players pin hopes on new pipelines Add to ...
MICHAEL KAVANAGH
Financial Times
http://sn.im/24s7k7q