AGA Rangemaster (AGA)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 9.08 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.41 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Last ex-div: 18th Apr, paid: 1st Jun more... Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | -16.9% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, AGA Rangemaster Group Plc revenues decreased 3% to L244.6M. Net income before extraordinary items decreased 47% to L6.9M. Revenues reflect Rest of Europe/Europe segment decrease of 8% to L53.2M, United Kingdom segment decrease of 2% to L155.2M. Net income also reflects Finance Income decrease of 80% to L200K (income), Other Income decrease of 54% to L600K (income). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 3 | 0 |
AGA Rangemaster Group plc is a holding company. The Company is engaged in the manufacture and sale of range cookers, kitchen and related home fashions products. The Company operates in two segments; AGA, which includes the brands and operations of AGA Rayburn, Fired Earth, Grange, Redfyre and Waterford Stanley and Rangemaster, which includes the brands and operations of AGA Marvel, Divertimenti, Heartland, La Cornue and Rangemaster. The Company's brands include AGA, Rayburn, Stanley La Cornue, AGA Marvel, Rangemaster, Falcon, Mercury, Fired Earth, Grange, Divertimenti and AGA Cookshop. In April 1, 2011, the Company acquired the business and principal assets of Redfyre Cookers (Redfyre) and Don Heating Products (Don) from Gazco Ltd.
Directors: William McGrath (CEO) 52, Shaun Smith (Fin. Dir.) 50, Pam Sissons (Secy.) 48,
No. of Employees: 2,497 No. of Shareholders: 5,461
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 69,264,223 |
| Free Float | 68.5m (99.0%) |
| Sector | Consumer Cyclicals |
| Industry | Household Goods |
| Index | FTSE Small Cap , FTSE Small Cap XIT, |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | Juno Drive, LEAMINGTON SPA, CV31 3RG, United Kingdom |
| Web | http://www.agarangemaster.com/ |
| Phone | +44 1926 455755 |
| Contact | Pan Sissons (Secy.) |
| Registrar | Equiniti Limited |
| Auditors | Ernst & Young LLP |
| 28th Mar | Annual Financial Report |
| 8th Mar | Director/PDMR Shareholding |
| 8th Mar | Director/PDMR Shareholding |
| 8th Mar | 2012 Full Year Results |
| 11th Jan | Trading Update |
| 31st Dec '12 | Total Voting Rights |
Recent ↓
