A.G.Barr (BAG)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 21.4 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 5.09 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 26th Jan | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014E | 2015E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Last ex-div: 2nd Jan, paid: 18th Jan more... Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | +9.0% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 26 January 2013, A.G. Barr plc revenues increased 7% to L237.6M. Net income decreased 9% to L25.6M. Revenues reflect Carbonates segment increase of 7% to L182.9M, Still Drinks and Water segment increase of 4% to L53.6M, U.K. segment increase of 7% to L231.6M, Worldwide segment increase of 6% to L6M. Net income was offset by Merger Related cost increase from L0K to L2.9M (expense). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 26th Jan '13) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 6 | 0 | 2 |
A.G. BARR p.l.c., along with its subsidiaries, is a manufacturer, distributor and seller of soft drinks. The Company operates in two segments: carbonates and still drinks and water. The Company's brands include IRN-BRU, Rubicon, Barr Brands, KA, Strathmore, Simply, Tizer, D’N’B, St. Clement’s, Findlays and Abbott’s. Its partnership brands include Orangina, Rockstar and Snapple. It has manufacturing sites in the United Kingdom. During the fiscal year ended January 28, 2012 (fiscal 2011), the Company under its KA portfolio launched a range of Still Juice drinks in the brand’s carbonated flavors of pineapple, black grape and fruit punch. In April 2011, Rubicon Mango Light was launched. In May 2011, Barr brand launched Appleade. Its subsidiaries include Barr Leasing Limited, which is engaged in central commercial activities; Findlays Limited, which is a natural mineral water bottler, and Rubicon Drinks Limited, which manufactures and distributes soft drinks.
Directors: Roger White (CEO) 47, Alex Short (Fin. Dir.) 45, Jonathan Kemp (Exec. Dir.) 40, Andrew Memmott (Exec. Dir.) 47, Julie Barr (Secy.) ,
No. of Employees: 976 No. of Shareholders: n/a
| Last Annual | January 26th, 2013 |
| Last Interim | January 26th, 2013 |
| Shares in Issue | 116,768,778 |
| Free Float | 95.9m (82.1%) |
| Sector | Consumer Defensives |
| Industry | Beverages |
| Index | FTSE 350 Act , FTSE Lower Yield , FTSE 250 Mid , FT350 Beverages , |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | WESTFIELD HOUSE,4 MOLLINS ROAD Westfield, CUMBERNAULD, G68 9HD, United Kingdom |
| Web | http://www.agbarr.co.uk |
| Phone | +44 1236 852400 |
| Contact | Iain F. Greenock (Fin. Dir.) |
| Registrar | Lloyds TSB Registrars (Edinburgh - Orchard Brae) |
| Auditors | KPMG Audit PLC |
| 9th May | Director/PDMR Shareholding |
| 1st May | Director/PDMR Shareholding |
| 24th Apr | Annual Report & Notice of AGM |
| 16th Apr | Director/PDMR Shareholding |
| 16th Apr | Director/PDMR Shareholding |
| 9th Apr | Director/PDMR Shareholding |
Recent ↓
