Cupid (CUP)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 3.52 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 1.62 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Last ex-div: 5th Jun, paid: 2nd Jul more... Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | +146.1% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Cupid PLC revenues increased 51% to L80.9M. Net income increased 29% to L7.3M. Revenues reflect New Markets segment increase from L22.2M to L44.8M, Established Markets segment increase of 15% to L34.9M. Net income was partially offset by Over Heads increase of 77% to L6.1M (expense), Amortisation increase of 62% to L5.4M (expense). Dividend per share increased from L0.02 to L0.03. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 0 | 1 |
Cupid plc, formerly Easydate plc, is a provider of online dating services. The Company is principally engaged in the development and management of dating Websites. The Company has four geographical segments: United Kingdom, North America, Australia/New Zealand/Asia/Africa, and Europe (except United Kingdom). As of December 31, 2010, it had an international base of over 18 million members in 39 countries. Cupid offers a range of online dating services allowing members to interact with each other and access the content available on the Company’s Websites. These Websites focuses on dating users of diverse ages, culture and social interest groups. In June 2011, the Company acquired 75% interest in two German online businesses, OnlineLiebe GmbH and WomenWeb GmbH. On December 10, 2010, it acquired Flirt.com. In August 2011, the Company acquired Brazilian online dating business. In July 2012, it acquired 100% of the French online dating company, Assistance Genie Logiciel.
Directors: William Dobbie (CEO) 52, Niall Stirling (CFO) 55, Mark Doughty (Exec. Dir.) ,
No. of Employees: 590 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 83,471,624 |
| Free Float | 41.9m (50.2%) |
| Sector | Technology |
| Industry | Software & IT Services |
| Index | FTSE Aim All Share, FTSE Aim 100, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | 23 Manor Place, EDINBURGH, EH3 7DX, United Kingdom |
| Web | http://www.easydategroup.com/ |
| Phone | +44 131 2264890 |
| Contact | () |
| Registrar | Computershare Investor Services PLC (Bristol) |
| Auditors | KPMG Audit PLC |
| 10th May | Second Price Monitoring Extn |
| 10th May | Price Monitoring Extension |
| 8th Apr | Notification of Major Interest in Shares |
| 28th Mar | Change of Adviser |
| 26th Mar | Notification of Major Interest in Shares |
| 25th Mar | Comment re press speculation and trading update |
Recent ↓
