Daisy (DAY)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 9.21 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 2.19 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Mar | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | TTM | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | ||||||||||
| Operating Profit | £m | ||||||||||
| Net Profit | £m | ||||||||||
| EPS Reported | p | ||||||||||
| EPS Normalised | p | ||||||||||
| EPS Growth | % | ||||||||||
| PE Ratio | x | ||||||||||
| PEG | x | ||||||||||
| Profitability | |||||||||||
| Operating Margin | % | ||||||||||
| ROA | % | ||||||||||
| ROCE | % | ||||||||||
| ROE | % | ||||||||||
| Cashflow | |||||||||||
| Op. Cashflow ps | p | ||||||||||
| Capex ps | p | ||||||||||
| Free Cashflow ps | p | ||||||||||
| Dividends | |||||||||||
| Dividend ps | p | ||||||||||
| Dividend Growth | % | ||||||||||
| Dividend Yield | % | ||||||||||
| Dividend Cover | x | ||||||||||
| Balance Sheet | |||||||||||
| Cash etc | £m | ||||||||||
| Working Capital | £m | ||||||||||
| Net Fixed Assets | £m | ||||||||||
| Net Debt | £m | ||||||||||
| Book Value | £m | ||||||||||
| Average Shares | m | ||||||||||
| Book Value ps | p | -7.3% | |||||||||
FINANCIAL BRIEF: For the six months ended 30 September 2012, Daisy Group PLC revenues increased 1% to L178.1M. Net loss increased 80% to L9.3M. Revenues reflect Daisy Retail segment increase of 4% to L133.6M, Whole sale segment increase of 9% to L28.4M. Higher net loss reflects Daisy Retail segment loss increase of 38% to L9M, Whole sale segment loss increase from L497K to L2.6M, Mobile Distribution segment income decrease of 12% to L2.9M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 30th Sep '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 1 | 0 | 4 | 1 | 2 |
Daisy Group plc, formerly Freedom4 Group plc, is a provider of unified communications to the small and medium enterprise (SME) and mid-market business sector in the UK. The Company and its subsidiaries provides telecommunication services, specifically the provision of integrated voice and data services to the small to medium business market. It provides a combined product set including access, hosting, voice, managed services and mobile telephony to the United Kingdom. On April 15, 2011, the Company acquired the trade and assets of Telinet Limited. On December 9, 2011, it acquired the remaining 50% in Daisy Networks Limited. On January 4, 2012, the Company acquired O2 mobile business from Outsourcery Mobile Limited. On April 16, 2012 it acquired Worldwide Group Holdings Limited. In February 2013, it acquired the entire interest of The Net Crowd Limited. In May 2013, the Company acquired Daisy Data Centre Solutions Limited.
Directors: Peter Dubens (Chmn.) , Matthew Riley (CEO) , Stephen Smith (CFO) , David McGlennon (Secy.) ,
No. of Employees: 1,451 No. of Shareholders: n/a
| Last Annual | March 31st, 2012 |
| Last Interim | September 30th, 2012 |
| Shares in Issue | 266,967,587 |
| Free Float | 156.4m (58.6%) |
| Sector | Telecoms |
| Industry | Telecommunications Services |
| Index | FTSE Aim All Share, FTSE Aim 100, FTSE Aim UK 50, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | Daisy House,Business Park Lindred Road Nelson, NELSON LANCS, BB9 5SR, United Kingdom |
| Web | http://www.daisygroupplc.com/ |
| Phone | +44 845 4504520 |
| Contact | Stewart Porter (Secy.) |
| Registrar | Capita Registrars (Kent) |
| Auditors | PricewaterhouseCoopers LLP |
Recent ↓
