Forbidden Technologies (FBT)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | n/a |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 13.9 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | |||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Forbidden Technologies plc revenues increased 74% to L813K. Net loss increased 16% to L217K. Revenues reflect North American segment increase of 90% to L480K, United Kingdom segment increase of 56% to L333K. Higher net loss reflects Administrative increase of 43% to L963K (expense), Other Interest Receivable decrease of 26% to L6K (income). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 1 | 0 |
Forbidden Technologies Plc is engaged in development and commercial exploitation of cloud-based video technology. The Company develops and markets Internet video platform, which is used by broadcasters, in professional Web video, in education and by consumers. The Company’s video post production platform, FORscene, is a browser-based application. FORscene provides professional editing tools in a software as a service (SaaS) package for all video industries, including broadcast post production, news and corporate professional environments. The Company’s FORscene Load downloadable software for uploading video content into FORscene account runs on media access contro (Mac), personal computer (PC) and Linux. The Company’s FORscene Server allows to scale up the number of FORscene users on local network without overburdening its Internet link. The Company's Clesh offers an interactive consumer Web-based editing package that lets novices become prosumers.
Directors: Victor Steel (Chmn.) , Stephen Streater (CEO) , Martin Kay (Secy.) ,
No. of Employees: 16 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 87,117,000 |
| Free Float | 19.5m (22.4%) |
| Sector | Technology |
| Industry | Software & IT Services |
| Index | FTSE Aim All Share, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | Tuition House,27-37 St. George's Road Wimbledon, Wimbledon, LONDON, SW19 4EU, United Kingdom |
| Web | http://www.forbidden.co.uk |
| Phone | +44 20 88797245 |
| Contact | () |
| Registrar | Capita Registrars (Kent) |
| Auditors | Kingston Smith LLP |
| 26th Apr | Grant of share options |
| 25th Apr | Result of AGM |
| 25th Apr | AGM Statement |
| 5th Apr | Notice of AGM |
| 28th Mar | Total voting rights |
| 27th Mar | Directors dealing |
Recent ↓
