Glencore Xstrata (GLEN)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 11.0 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 2.02 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | $m | |||||||||
| Operating Profit | $m | |||||||||
| Net Profit | $m | |||||||||
| EPS Reported | $ | |||||||||
| EPS Normalised | $ | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | $ | |||||||||
| Capex ps | $ | |||||||||
| Free Cashflow ps | $ | |||||||||
| Last ex-div: 22nd May, paid: 7th Jun more... Dividends | ||||||||||
| Dividend ps | $ | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | $m | |||||||||
| Working Capital | $m | |||||||||
| Net Fixed Assets | $m | |||||||||
| Net Debt | $m | |||||||||
| Book Value | $m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | $ | +14.1% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Glencore Xstrata PLC revenues increased 15% to $214.44B. Net income decreased 75% to $1B. Revenues reflect Energy products segment increase of 17% to $136.94B, Metals & Minerals segment increase of 9% to $56.67B, Europe segment increase of 55% to $108.9B, Oceania segment increase of 21% to $2.05B. Net income was offset by (Impairment)/impairment reversal increase from $32M to $1.65B (expense). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 1 | 4 | 7 | 7 |
Glencore Xstrata Plc is a diversified natural resource company. The Company operates in three segments: Metals and Minerals, which includes copper, nickel, zinc/lead, alloys, alumina/aluminum and iron ore; Energy Products, which includes controlled and non-controlled coal mining and oil production operations and investments in strategic handling, storage and freight equipment and facilities, and Agricultural Products, which focuses on grains, oils/oilseeds, cotton and sugar. The Company’s operations consist of over 150 mining and metallurgical sites, offshore oil production assets, farms and agricultural facilities. The Company is a producer and marketer of over 90 commodities, such as mobile phones, bicycles, cutlery, plastics and electricity, to customers in industries ranging from automotive to food processing and power. The Company’s industrial and marketing activities are supported by a global network of more than 90 offices located in over 50 countries.
Directors: John Bond (Chmn.) 72, Anthony Hayward (Chmn.) 55, Ivan Glasenberg (CEO) 56, Peter Coates (Exec. Dir.) , Andrew Caplan (Other) 42, John Burton (Secy.) 48,
No. of Employees: 57,656 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 13,263,405,466 |
| Free Float | 9.70bn (73.2%) |
| Sector | Energy |
| Industry | Oil & Gas |
| Index | FTSEUROFIRST 300 , E300 ex EURO COR, FTSE 350 Act , FTSE Lower Yield , FTSE Global 100, FT350 Mining , FTSE 100 , FTSE 100 Eod Gbp , |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | , BAAR, 6340, Switzerland |
| Web | http://www.glencorexstrataplc.com |
| Phone | +41 41 7092000 |
| Contact | Paul Smith (IR Contact Officer) |
| Registrar | Computershare Investor Services (Jersey) Limited |
| Auditors | Deloitte LLP |
| Fri 7:00am | Glencore signs Revolving Credit Facilities |
| 12th Jun | New Appointments to the Board of Glencore Xstrata |
| 5th Jun | 2012 Final Dividend |
| 30th May | US$5 billion Bond Closed and Cross Guarantees |
| 23rd May | Glencore Xstrata announces Inaugural Bond Issue |
| 17th May | Director/PDMR Shareholding |
Recent ↓
