Heritage Oil (HOIL)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 5.98 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.60 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | $m | |||||||||
| Operating Profit | $m | |||||||||
| Net Profit | $m | |||||||||
| EPS Reported | $ | |||||||||
| EPS Normalised | $ | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | $ | |||||||||
| Capex ps | $ | |||||||||
| Free Cashflow ps | $ | |||||||||
| Dividends | ||||||||||
| Dividend ps | $ | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | $m | |||||||||
| Working Capital | $m | |||||||||
| Net Fixed Assets | $m | |||||||||
| Net Debt | $m | |||||||||
| Book Value | $m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | $ | +37.9% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Heritage Oil PLC revenues decreased 2% to $8.8M. Net loss before extraordinary items increased from $63M to $182.3M. Revenues reflect a decrease in demand for the Company's products and services due to unfavorable market conditions. Higher net loss reflects Mali segment loss totaling $18.4M vs. income of $0K, Tanzania segment loss increase of 32% to $16M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 6 | 3 | 3 |
Heritage Oil Plc is an independent international oil and gas exploration, development and production company in Africa, the Middle East, Russia and South Asia. The Company has a producing property in Russia, exploration projects in the Kurdistan Region of Iraq, the Democratic Republic of Congo, Malta, Pakistan, Tanzania and Mali and an investment in Libya. Some of the Company’s subsidiaries include Heritage Oil Corporation, Heritage Oil & Gas Limited, Heritage Oil and Gas (U) Limited, Heritage Energy Middle East Limited, Heritage DRC Limited, Coatbridge Estates Limited, ChumpassNefteDobycha, Heritage Mali Block 7 Limited, Heritage Mali Block 11 Limited, Begal Air Limited, Heritage Oil & Gas Holdings Limited and Eagle Drill Limited. The disposal of its interests in Blocks 1 and 3A in the Ugandan Assets to Tullow Uganda Limited was completed in July 2010. The acquisition of 300 square kilometers of three dimensional seismic offshore Tanzania was completed in January 2011.
Directors: Anthony Buckingham (CEO) 60, Paul Atherton (CFO) 47, Brian Smith (VP) 60,
No. of Employees: 140 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 257,956,996 |
| Free Float | 169.0m (65.5%) |
| Sector | Energy |
| Industry | Oil & Gas |
| Index | FTSE 350 Act , FTSE Lower Yield , FTSE 250 Mid , FT350 Oil&gas Pd , |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | Windward House Fourth Floor,La Route de la LibrationChannel Islands, SAINT HELIER, JE2 3BQ, Jersey |
| Web | http://www.heritageoilplc.com/ |
| Phone | +44 1534 835400 |
| Contact | Tanya Clarke (IR Contact Officer) |
| Registrar | Computershare Investor Service (Channel Islands) Ltd |
| Auditors | KPMG Audit PLC |
| Thu 7:00am | Interim Management Statement |
| 8th May | Block Listing Six Monthly Return |
| 2nd May | Total Voting Rights |
| 30th Apr | Full Year Results |
| 4th Apr | Arbitration Update |
| 2nd Apr | Total Voting Rights |
