Hornby (HRN)
market vs.
industry GROWTH & VALUE
| Trailing 12m | ||||
| PE Ratio (ttm) | 14.3 |
|
|
|
| PEG Ratio (ttm) |
|
|
||
| EPS Growth (ttm) | % |
|
|
|
| Dividend Yield (ttm) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.83 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Mar | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | TTM | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | ||||||||||
| Operating Profit | £m | ||||||||||
| Net Profit | £m | ||||||||||
| EPS Reported | p | ||||||||||
| EPS Normalised | p | ||||||||||
| EPS Growth | % | ||||||||||
| PE Ratio | x | ||||||||||
| PEG | x | ||||||||||
| Profitability | |||||||||||
| Operating Margin | % | ||||||||||
| ROA | % | ||||||||||
| ROCE | % | ||||||||||
| ROE | % | ||||||||||
| Cashflow | |||||||||||
| Op. Cashflow ps | p | ||||||||||
| Capex ps | p | ||||||||||
| Free Cashflow ps | p | ||||||||||
| Last ex-div: 21st Nov, paid: 21st Dec more... Dividends | |||||||||||
| Dividend ps | p | ||||||||||
| Dividend Growth | % | ||||||||||
| Dividend Yield | % | ||||||||||
| Dividend Cover | x | ||||||||||
| Balance Sheet | |||||||||||
| Cash etc | £m | ||||||||||
| Working Capital | £m | ||||||||||
| Net Fixed Assets | £m | ||||||||||
| Net Debt | £m | ||||||||||
| Book Value | £m | ||||||||||
| Average Shares | m | ||||||||||
| Book Value ps | p | +6.3% | |||||||||
FINANCIAL BRIEF: For the six months ended 30 September 2012, Hornby Plc revenues decreased 5% to L27M. Net loss totaled L407K vs. income of L521K. Revenues reflect Italy segment decrease of 42% to L1.6M, Rest of Europe segment decrease of 23% to L2.1M. Net loss reflects Other operating (expenses)/income increase of 21% to L634K (expense), Finance Income decrease of 81% to L4K (income). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 30th Sep '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 1 | 0 | 0 |
Hornby Plc is a United Kingdom-based holding company, engaged in the development, design, sourcing and distribution of hobby and interactive home entertainment products. The Company distributes its products through a network of specialist and multiple retailers throughout the UK and overseas. The Company markets its products under a number of brands well known in their respective markets. The Company’s geographical segment includes UK, US, Spain, Italy and the rest of Europe. These brands include Hornby, Scalextric, Electrotren, Lima, Jouef, Rivarossi, Arnold, Airfix, Humbrol and Corgi. As of March 31, 2012, Company’s subsidiaries include Hornby Hobbies Limited, Hornby America Inc., Hornby Espana S.A., Hornby Italia s.r.l., Hornby France S.A.S. and Hornby Deutschland GmbH.
Directors: Frank Martin (CEO) 60, Nick Stone (Fin. Dir.) 49, John Stansfield (Secy.) ,
No. of Employees: 246 No. of Shareholders: n/a
| Last Annual | March 31st, 2012 |
| Last Interim | September 30th, 2012 |
| Shares in Issue | 39,164,100 |
| Free Float | 23.0m (58.7%) |
| Sector | Consumer Cyclicals |
| Industry | Leisure Products |
| Index | FTSE Fledgling , FTSE Fledgling XIT, |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | Enterprise Road,Westwood Industrial Estate, MARGATE, CT9 4JX, United Kingdom |
| Web | http://www.hornby.com/ |
| Phone | +44 1843 233525 |
| Contact | John Stansfield (Secy.) |
| Registrar | Capita Registrars (Kent) |
| Auditors | PricewaterhouseCoopers LLP |
| 3rd May | Notice of Results |
| 8th Apr | Holding(s) in Company |
| 8th Apr | Holding(s) in Company |
| 4th Apr | Holding(s) in Company |
| 4th Apr | Director/PDMR Shareholding |
| 2nd Apr | Director/PDMR Shareholding |
Recent ↓
