Maple Energy (MPLE)
market vs.
industry GROWTH & VALUE
| Trailing 12m | ||||
| PE Ratio (ttm) | n/a |
|
|
|
| PEG Ratio (ttm) |
|
|
||
| EPS Growth (ttm) | % |
|
|
|
| Dividend Yield (ttm) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.83 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | $m | |||||||||
| Operating Profit | $m | |||||||||
| Net Profit | $m | |||||||||
| EPS Reported | $ | |||||||||
| EPS Normalised | $ | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | $ | |||||||||
| Capex ps | $ | |||||||||
| Free Cashflow ps | $ | |||||||||
| Dividends | ||||||||||
| Dividend ps | $ | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | $m | |||||||||
| Working Capital | $m | |||||||||
| Net Fixed Assets | $m | |||||||||
| Net Debt | $m | |||||||||
| Book Value | $m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | $ | -10.0% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Maple Energy plc revenues increased 36% to $118.2M. Net loss totaled $37.8M vs. income of $12M. Revenues reflect Ethanol segment increase from $0K to $5.2M, Exploration and Production segment increase of 5% to $91.6M. Net loss reflects Exploration and Production segment loss totaling $20.4M vs. income of $11.4M, Ethanol segment loss totaling $7.7M vs. income of $26K. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: |
Maple Energy plc is an energy company with assets and operations in Peru. It engages in energy industry, including the development of an ethanol project, exploration and production of crude oil and natural gas; and refining, marketing and distribution of hydrocarbon products. It operates in three segments: exploration, production and marketing; ethanol, and other and corporate. Its principal operations are: Ethanol Project, Oil and Gas exploration, Crude Oil Production and development, Refining, Marketing and distribution operations and Aguaytia energy. The Company commenced operations of the Ethanol Project at the end of March 2012 by beginning to harvest and process sugar cane from the plantation for the production of ethanol and April 2012, it commenced the production of ethanol. As of 31 December 2011, all of the land required for the first phase has been cleared in preparation for commercial planting of sugar cane. Its subsidiaries are: Maple Ethanol Ltd. and Maple Etanol S.R.L.
Directors: Rex Canon (CEO) , Rafael Ferreyros Cannock (CEO) 47, Tony Hines (Sr. VP) 53, Roxana Guzman (Secy.) ,
No. of Employees: 725 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 149,215,956 |
| Free Float | 144.8m (97.0%) |
| Sector | Energy |
| Industry | Oil & Gas |
| Index | FTSE Aim All Share, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | Edificio Real Seis Oficina 201,Av. Victor Andres Belaunde 147, Via Principal 140, SAN ISIDRO, Peru |
| Web | http://www.maple-energy.com/ |
| Phone | +51 1 6114000 |
| Contact | Alfonso Morante (IR Contact) |
| Registrar | Capita Registrars |
| Auditors | Ernst & Young |
| Fri 12:00pm | BLOCK LISTING SIX MONTHLY RETURN |
| 13th May | COMPANY UPDATE |
| 30th Apr | Preliminary results 2012 |
| 29th Apr | Termination of SEDA |
| 19th Mar | COMPANY UPDATE |
| 6th Mar | Reserves and Contingent Resources Update |
Recent ↓
