Mission Marketing (TMMG)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 5.28 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.37 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | -100.0% | ||||||||
FINANCIAL BRIEF: For the six months ended 30 June 2012, The Mission Marketing Group plc revenues remained flat at L59.9M. Net income increased 29% to L1.5M. Revenues reflect Branding & Advertising segment increase of 10% to L27.2M, Public Relations segment increase of 24% to L1.5M, Media segment increase of 4% to L5.4M, also reflect Events and Learning segment decrease of 10% to L25.7M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: |
The Mission Marketing Group plc is engaged in marketing services, providing national and international clients with marketing, advertising and business communications. It operates in four segments: Branding, Advertising and Digital; Media; Events and Learning, and Public Relations. It's operating subsidiaries include April-Six Limited, which is engaged in integrated communications, specializing in the technology sector; Big Communications Limited, which is engaged in brand planning and strategic development; Bray Leino Limited, which is engaged in advertising, events and public relations; Fuse Digital Limited, which is engaged in new media marketing, including Website design and advertising, and Story UK Limited, which is engaged in brand development and creative direct communication. In September 2012, the Company acquired Addiction Worldwide Limited. In October 2012, it acquired Friars 573 Ltd.
Directors: David Morgan (Chmn.) 54, Peter Fitzwilliam (Fin. Dir.) , Dylan Bogg (Exec. Dir.) , Robert Day (Exec. Dir.) , Christopher Goodwin (Exec. Dir.) , Fiona Shepherd (Exec. Dir.) ,
No. of Employees: 666 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | June 30th, 2012 |
| Shares in Issue | 72,460,444 |
| Free Float | 33.3m (46.0%) |
| Sector | Consumer Cyclicals |
| Industry | Media & Publishing |
| Index | FTSE Aim All Share, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | 2nd Floor 8/9 Carlisle Street, LONDON, WID 3BP, United Kingdom |
| Web | http://www.themission.co.uk |
| Phone | +44 20 34632099 |
| Contact | Iain Ferguson (CEO) |
| Registrar | Capita Registrars (Kent) |
| Auditors | Francis Clark |
| 12th Apr | Director/PDMR Shareholding |
| 11th Apr | Director Dealing |
| 10th Apr | Director Shareholding |
| 3rd Apr | Director/PDMR Shareholding |
| 28th Mar | Directors Dealing |
| 27th Mar | Registered Office & Availability of Annual Report |
Recent ↓
