New Britain Palm Oil (NBPO)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 14.3 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.89 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | $m | |||||||||
| Operating Profit | $m | |||||||||
| Net Profit | $m | |||||||||
| EPS Reported | $ | |||||||||
| EPS Normalised | $ | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | $ | |||||||||
| Capex ps | $ | |||||||||
| Free Cashflow ps | $ | |||||||||
| Last ex-div: 3rd Oct, paid: 2nd Nov more... Dividends | ||||||||||
| Dividend ps | $ | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | $m | |||||||||
| Working Capital | $m | |||||||||
| Net Fixed Assets | $m | |||||||||
| Net Debt | $m | |||||||||
| Book Value | $m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | $ | +20.8% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, New Britain Palm Oil Limited revenues decreased 13% to $677M. Net income decreased 99% to $632K. Revenues reflect Europe segment decrease of 9% to $573.5M, Asia Pacific segment decrease of 30% to $103.5M. Net income also reflects Net foreign exchange gain decrease of 79% to $8M (income), Administrative Expenses increase of 13% to $103.6M (expense). more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 2 | 2 | 0 | 3 |
New Britain Palm Oil Limited operates in the oil palm, sugar and beef cattle industries in Papua New Guinea with oil palm operations also in the Solomon Islands. The Company is an industrial producer of sustainable palm oil and is vertically integrated, producing its own seed (which it also sells globally) and planting, cultivating and harvesting its own land, as well as processing and refining palm oil in both Papua New Guinea and the United Kingdom. It is a producer of beef in Papua New Guinea. During 2011, it sold 11.8 million seeds. During 2011, it produced 551,657 tons of Crude Palm Oil (CPO), and 131,331 of Palm Kernels (PK). During 2011, it covers 68,438 hectares area of Own Mature Oil Palm, and yielded 7.2 tons per hectares of Own Palm Products. In April 2012, it acquired the remaining 20% holding in Kula Palm Oil Limited. In July 2012, it acquired 100% of Vitroplant Orangerie Bay Limited (Vitroplant).
Directors: Nicholas Thompson (CEO) , Alan Chaytor (Exec. Dir.) , Francis Goh (Secy.) , Teup Goledu (Secy.) ,
No. of Employees: 8,920 No. of Shareholders: 1,715
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 149,340,000 |
| Free Float | 45.5m (30.5%) |
| Sector | Consumer Defensives |
| Industry | Food & Tobacco |
| Index | |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | Bebere Plantation Mosa, KIMBE, Papua New Guinea |
| Web | http://www.nbpol.com.pg/ |
| Phone | +675 9 852177 |
| Contact | Kreab Anderson (IR Contact) |
| Registrar | Capita Registrars (Kent) |
| Auditors | PricewaterhouseCoopers LLP |
| Mon 10:48am | Director/PDMR Shareholding |
| 14th May | First Quarter Report and Trading Update |
| 30th Apr | Notice of AGM & Annual Report & Accounts 2012 |
| 21st Mar | Operational Update |
| 27th Feb | Final Results |
| 18th Feb | Notice of Results |
Recent ↓
