OpSec Security (OSG)
market vs.
industry GROWTH & VALUE
| Trailing 12m | ||||
| PE Ratio (ttm) | 16.6 |
|
|
|
| PEG Ratio (ttm) |
|
|
||
| EPS Growth (ttm) | % |
|
|
|
| Dividend Yield (ttm) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.83 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Mar | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | TTM | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | ||||||||||
| Operating Profit | £m | ||||||||||
| Net Profit | £m | ||||||||||
| EPS Reported | p | ||||||||||
| EPS Normalised | p | ||||||||||
| EPS Growth | % | ||||||||||
| PE Ratio | x | ||||||||||
| PEG | x | ||||||||||
| Profitability | |||||||||||
| Operating Margin | % | ||||||||||
| ROA | % | ||||||||||
| ROCE | % | ||||||||||
| ROE | % | ||||||||||
| Cashflow | |||||||||||
| Op. Cashflow ps | p | ||||||||||
| Capex ps | p | ||||||||||
| Free Cashflow ps | p | ||||||||||
| Dividends | |||||||||||
| Dividend ps | p | ||||||||||
| Dividend Growth | % | ||||||||||
| Dividend Yield | % | ||||||||||
| Dividend Cover | x | ||||||||||
| Balance Sheet | |||||||||||
| Cash etc | £m | ||||||||||
| Working Capital | £m | ||||||||||
| Net Fixed Assets | £m | ||||||||||
| Net Debt | £m | ||||||||||
| Book Value | £m | ||||||||||
| Average Shares | m | ||||||||||
| Book Value ps | p | +2.3% | |||||||||
FINANCIAL BRIEF: For the six months ended 30 September 2012, OpSec Security Group plc revenues increased 28% to L25.5M. Net income totaled L1.7M vs. loss of L1.7M. Revenues reflect Brand Protection segment increase of 20% to L16.2M, European Operations segment increase of 48% to L11M, Delta Labelling segment increase from L0K to L2.4M. Net Income reflects European Operations segment income increase from L448K to L1.8M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 30th Sep '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: |
OpSec Security Group plc is a holding company. The Company together with its subsidiaries is engaged in the supply of anti-counterfeiting technologies and services. The Company has three segments: American operations, United Kingdom operations, and German operations. The Company provides services to governments and corporations worldwide. The Company supplies technologies and solutions into three core markets: Banknote and High Security Documents, Brand Protection, and ID Solutions. The Company is provider of integratedphysical and online brand protection solutions. The Company develops multi-layered anti-counterfeiting solutions that protect against manipulation and forgery of ID documents. On March 31, 2012, the Company acquired the businesses of Delta Labelling Limited in the United Kingdom and Delta Labelling (HK) Limited. In October 2012, the Company acquired the Holographic Security Business of JDS Uniphase Corporation.
Directors: Mark Turnage (CEO) 51, Mike Angus (Fin. Dir.) 48,
No. of Employees: 278 No. of Shareholders: n/a
| Last Annual | March 31st, 2012 |
| Last Interim | September 30th, 2012 |
| Shares in Issue | 80,000,000 |
| Free Float | 66.4m (83.0%) |
| Sector | Industrials |
| Industry | Professional & Commercial Services |
| Index | |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | 40 Phoenix Road Crowther, WASHINGTON, NE38 0AD, United Kingdom |
| Web | http://www.opsecsecurity.com |
| Phone | +44 191 4175434 |
| Contact | Mike Angus (Secy.) |
| Registrar | Capita Registrars (Kent) |
| Auditors | KPMG Audit PLC |
| 15th Nov '12 | Half Yearly Report |
| 7th Nov '12 | Notice of Results |
| 15th Oct '12 | Completion of Acquisition |
| 19th Sep '12 | Acquisition |
| 7th Sep '12 | Directorate Change |
| 29th Aug '12 | Result of AGM |
Recent ↓
