Progressive Digital Media (PRO)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 22.7 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 6.41 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | -28.2% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Progressive Digital Media Group PLC revenues increased 7% to L53.9M. Net income before extraordinary items increased from L1.5M to L4.7M. Revenues reflect Business Information segment increase of 12% to L53.9M, Rest of world segment increase of 7% to L16.3M, United Kingdom segment increase of 2% to L17.6M. Basic Earnings per Share excluding Extraordinary Items increased from L0.03 to L0.07. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: |
Progressive Digital Media Group Plc (PDMG) is engaged in producing business information, research services and marketing solutions for senior level decision makers. The Company operates in two segments: Business Information and B2C digital marketing. Business Information is focused on the business to business (B2B) space, providing content, Web-based information products, through its print, Web and events divisions. B2C digital marketing is focused on the B2C market, providing, online digital marketing, research and panel solutions. Through its subscription products, online panels, industry Websites and traditional media, Progressive Digital Media delivers business information to global audiences. Its subsidiaries include TMN Media Limited, MutualPoints Limited, Electronic Direct Response Limited, iD Factor Limited and ICD Research Limited. On July 2, 2012, the Company acquired Kable, which provides business information, tactical intelligence, research, analysis and consultancy.
Directors: Michael Danson (Chmn.) , Simon Pyper (Exec. Dir.) , Stephen Bradley (Secy.) ,
No. of Employees: 863 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 74,486,720 |
| Free Float | 22.1m (29.7%) |
| Sector | Industrials |
| Industry | Professional & Commercial Services |
| Index | |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | , London, EC4Y 0BS, United Kingdom |
| Web | http://www.progressivedigitalmedia.com |
| Phone | +44 207 9366400 |
| Contact | Peter Coveney (Secy.) |
| Registrar | Capita Registrars Limited (Huddersfield) |
| Auditors | Grant Thornton UK LLP |
| 12th Apr | Additional listing |
| 26th Mar | Proposed Capital Reduction and Consolidation |
| 25th Feb | Preliminary Results |
| 12th Nov '12 | Adviser Change of Name |
| 26th Jul '12 | Interim Statement |
| 5th Jul '12 | Trading Update |
Recent ↓
