Salamander Energy (SMDR)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 12.3 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 1.46 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | $m | |||||||||
| Operating Profit | $m | |||||||||
| Net Profit | $m | |||||||||
| EPS Reported | $ | |||||||||
| EPS Normalised | $ | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | $ | |||||||||
| Capex ps | $ | |||||||||
| Free Cashflow ps | $ | |||||||||
| Dividends | ||||||||||
| Dividend ps | $ | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | $m | |||||||||
| Working Capital | $m | |||||||||
| Net Fixed Assets | $m | |||||||||
| Net Debt | $m | |||||||||
| Book Value | $m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | $ | -4.8% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Salamander Energy Plc revenues decreased 10% to $368M. Net loss increased 37% to $62.3M. Revenues reflect Indonesia segment decrease of 73% to $30.8M, Crude Oil Production (Barrels)-Indonesia decrease of 86% to 200K barrels, Oil Equt Prod. (Bbls/D)-Indonesia decrease of 78% to 2K barrels per day. Higher net loss reflects Indonesia segment loss totaling $47M vs. income of $14.6M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 1 | 5 | 6 | 6 |
Salamander Energy PLC is a holding company. The Company is engaged in oil and gas exploration, development and production, which focuses on building a portfolio of assets in Asia. The Company operates in Thailand, Indonesia, the Philippines, Lao PDR, Vietnam and Other. The Company focuses on assets in and around three areas: Greater Bualuang, Gulf of Thailand; North Kutei, Indonesia, and Greater Kerendan, Indonesia. It operates two licenses in the Greater Bualuang area, B8/38 and G4/50. The Bualuang oil field and East Terrace has 34.2 million barrels of oil equivalent of proven and probable (2P) reserves. The Company operates the Bangkanai PSC in the Barito basin, Central Kalimantan, having 80% operated interest in this PSC. It has interest in North Kutei Basin through Bontang PSC (100%) and the Southeast Sangatta PSC (75%).
Directors: James Menzies (CEO) , Jonathan Copus (CFO) , Mike Buck (COO) , Charles Morgan (Counsel) , Graham Balchin (GM) , Craig Stewart (GM) , Tony Rouse (Contr.) , Steve Adams (Other) , John Bell (Other) , Nick Comrie-Smith (Other) ,
No. of Employees: 210 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 257,183,374 |
| Free Float | 241.1m (93.8%) |
| Sector | Energy |
| Industry | Oil & Gas |
| Index | FTSE 350 Act , FTSE Lower Yield , FTSE 250 Mid , FT350 Oil&gas Pd , |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | 4th Floor 25 Great Pulteney Street, LONDON, W1F 9LT, United Kingdom |
| Web | http://www.salamander-energy.com |
| Phone | +44 20 79601580 |
| Contact | Geoff Callow (IR Officer) |
| Registrar | Lloyds TSB Registrars (London) |
| Auditors | Deloitte & Touche LLP |
| Thu 7:00am | Signing of Indonesian PSCs |
| 1st May | Total Voting Rights |
| 25th Apr | Holding(s) in Company |
| 19th Apr | Director/PDMR Shareholding |
| 19th Apr | Salamander Energy PLC - Annual Report & Accounts |
| 16th Apr | Spud of Bedug-1 Exploration Well |
Recent ↓
