Trinity Mirror (TNI)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 3.74 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 0.43 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 30th Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | -3.2% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 30 December 2012, Trinity Mirror plc revenues decreased 7% to L706.5M. Net income decreased 69% to L23.8M. Revenues reflect Publishing segment decrease of 9% to L615.6M, Central Costs segment decrease of 6% to L3.2M, Rest of the World segment decrease of 33% to L600K. Net income also reflects Unallocated segment loss increase from L12.1M to L69M, Special Digital segment loss increase from L200K to L2.9M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 30th Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 1 | 0 | 1 | 0 | 2 |
Trinity Mirror plc is engaged in the publication and printing of newspapers and a portfolio of online businesses, primarily in the United Kingdom. The Company operates in two divisions: Nationals and Regionals. The Company’s Nationals division publishes publishes five national newspaper titles. Its Regionals division publishes a diverse portfolio of market brands across England and Wales which are complemented by companion and local websites. Central includes costs not allocated to the operational divisions. The Company’s portfolio includes five national newspapers; Daily Mirror, the Daily Record, the Sunday Mirror, The People and the Sunday Mail, as well as a portfolio of regional titles, including household names, such as the Liverpool Echo, Manchester Evening News, Birmingham Mail, Western Mail and Newcastle Chronicle. In December 2011, the Company acquired The Communicator Corporation Limited.
Directors: Simon Fox (CEO) 51, Vijay Vaghela (Fin. Dir.) 45, Mark Hollinshead (COO) , Tony Pusey (Other) , Paul Vickers (Secy.) 52,
No. of Employees: 5,392 No. of Shareholders: 15,152
| Last Annual | December 30th, 2012 |
| Last Interim | December 30th, 2012 |
| Shares in Issue | 257,690,520 |
| Free Float | 256.2m (99.4%) |
| Sector | Basic Materials |
| Industry | Paper & Forest Products |
| Index | FTSE Small Cap , FTSE Small Cap XIT, |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | One Canada Square,Canary Wharf, LONDON, E14 5AP, United Kingdom |
| Web | http://www.trinitymirror.com/ |
| Phone | +44 20 72933000 |
| Contact | () |
| Registrar | Equiniti Limited |
| Auditors | Deloitte LLP |
| Fri 1:25pm | Director/PDMR Shareholding |
| Thu 3:50pm | Result of AGM |
| Thu 7:00am | Interim Management Statement |
| Wed 9:17am | Holding(s) in Company |
| 10th May | Discussion regarding the Sunday People |
| 1st May | Total Voting Rights |
Recent ↓
