Virgin Media Inc (VMED)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 19.4 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 2.67 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | TTM | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | ||||||||||
| Operating Profit | £m | ||||||||||
| Net Profit | £m | ||||||||||
| EPS Reported | p | ||||||||||
| EPS Normalised | p | ||||||||||
| EPS Growth | % | ||||||||||
| PE Ratio | x | ||||||||||
| PEG | x | ||||||||||
| Profitability | |||||||||||
| Operating Margin | % | ||||||||||
| ROA | % | ||||||||||
| ROCE | % | ||||||||||
| ROE | % | ||||||||||
| Cashflow | |||||||||||
| Op. Cashflow ps | p | ||||||||||
| Capex ps | p | ||||||||||
| Free Cashflow ps | p | ||||||||||
| Last ex-div: 7th May, paid: 20th May more... Dividends | |||||||||||
| Dividend ps | p | ||||||||||
| Dividend Growth | % | ||||||||||
| Dividend Yield | % | ||||||||||
| Dividend Cover | x | ||||||||||
| Balance Sheet | |||||||||||
| Cash etc | £m | ||||||||||
| Working Capital | £m | ||||||||||
| Net Fixed Assets | £m | ||||||||||
| Net Debt | £m | ||||||||||
| Book Value | £m | ||||||||||
| Average Shares | m | ||||||||||
| Book Value ps | p | +6.4% | |||||||||
FINANCIAL BRIEF: For the three months ended 31 March 2013, Virgin Media Inc. revenues increased 4% to L1.04B. Net income increased from L7M to L138.9M. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net income benefited from Gain on derivative instruments increase from L44.5M to L103.6M (income), Loss on extinguishment of debt decrease from L58.6M (expense) to L0K. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Mar '13) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 7 | 3 | 1 |
Virgin Media Inc. is engaged in entertainment and communications business. The Company has two segments: Consumer and Business. The Company is a provider of broadband Internet, television, mobile telephony and fixed line telephony services that offer a range of entertainment and communications services to residential and commercial customers throughout the United Kingdom. The Company is a provider of residential broadband Internet, pay television and fixed line telephony services. The Company is also a mobile virtual network operators, providing mobile telephone service to 1.5 million prepay mobile customers and 1.5 million contract mobile customers over third party networks. It provides a portfolio of voice, data and Internet solutions to businesses, public sector organizations and service providers in the United Kingdom through Virgin Media Business. On September 30, 2011, it disposed its 50% interest in the UKTV companies to a subsidiary of Scripps Networks Interactive, Inc.
Directors: Neil Berkett (CEO) , Eamonn O'Hare (CFO) 47, Andrew Barron (COO) 48, Robert Gale (VP) 53, Paul Buttery (Other) 48,
No. of Employees: 12,742 No. of Shareholders: 110
| Last Annual | December 31st, 2012 |
| Last Interim | March 31st, 2013 |
| Shares in Issue | 270,500,000 |
| Free Float | 269.9m (99.8%) |
| Sector | Consumer Cyclicals |
| Industry | Media & Publishing |
| Index | |
| Exchange |
London Stock Exchange |
| Eligible for | an ISA? a SIPP? |
| Address | 6th Floor 65 Bleecker Street, NEW YORK, 10022, United States |
| Web | http://www.virginmedia.com |
| Phone | +1 212 9068440 |
| Contact | Richard Williams (Director - Investor Relations) |
| Registrar | The Bank of New York |
| Auditors | Ernst & Young LLP |
| Fri 2:34pm | Director/PDMR Shareholding |
| Thu 3:15pm | Notice of filing with the US Securities and Exchan |
| Wed 12:43pm | Director/PDMR Shareholding |
| Mon 1:36pm | Director/PDMR Shareholding |
| 14th May | Director/PDMR Shareholding |
| 14th May | Director/PDMR Shareholding |
