Xchanging (XCH)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 12.7 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 1.85 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Last ex-div: 24th Apr, paid: 22nd May more... Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | -5.1% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, Xchanging Plc revenues increased 3% to L668.3M. Net income before extraordinary items totaled L21.6M vs. loss of L16.6M. Revenues reflect Procurement and Other BPO segment increase of 14% to L209M, Insurance service segment increase of 4% to L197.5M, Technology segment increase of 1% to L98.8M, United Kingdom segment increase of 6% to L408M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 2 | 2 |
Xchanging plc is a holding company. The Company, along with its subsidiaries, provides a range of business processing services, primarily to the financial services and insurance industries, as well as procurement, and technology services across industries. The Company operates in five segments: Insurance Services; Financial Services; Technology; Procurement and Other BPO, and Corporate. Insurance Services provides technology infrastructure and managed services to the insurance market. Financial Services provides banking, securities processing and investment account administration and fund administration in Germany and Italy. Technology provides technology infrastructure and managed services. Procurement and Other BPO provides procurement services to a range of customers, and Human Resources resourcing and administration services. In November 2012, the Company acquired 100% of AR Enterprise S.r.l.
Directors: Kenneth Lever (CEO) , David Bauernfeind (CFO) , Stephen Scott (Dir.-Sales) , Andrew Binns (Other) , Joerg Brand (Other) , Ed Cross (Other) , Adrian Guttridge (Other) , Nimish Soni (Other) , Jon Stratford (Other) , Gary Whitaker (Secy.) ,
No. of Employees: 8,122 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 240,310,919 |
| Free Float | 225.9m (94.0%) |
| Sector | Industrials |
| Industry | Professional & Commercial Services |
| Index | FTSE Small Cap , FTSE Small Cap XIT, |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | 34 Leadenhall Street, LONDON, EC3A 1AX, United Kingdom |
| Web | http://www.xchanging.com |
| Phone | +44 20 77806999 |
| Contact | Alexandra Hockenhull (Head - Corporate Communications and Investor Relat) |
| Registrar | Lloyds TSB Registrars (London) |
| Auditors | PricewaterhouseCoopers LLP |
| 3:25pm | Director/PDMR Shareholding |
| 3:24pm | Director/PDMR Shareholding |
| 3:24pm | Director/PDMR Shareholding |
| Tue 10:10am | Director/PDMR Shareholding |
| 15th May | Result of AGM |
| 15th May | Interim Management Statement |
Recent ↓
