Motivcom (MCM)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 8.59 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 1.37 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 31st Dec | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | |||||||||
| Operating Profit | £m | |||||||||
| Net Profit | £m | |||||||||
| EPS Reported | p | |||||||||
| EPS Normalised | p | |||||||||
| EPS Growth | % | |||||||||
| PE Ratio | x | |||||||||
| PEG | x | |||||||||
| Profitability | ||||||||||
| Operating Margin | % | |||||||||
| ROA | % | |||||||||
| ROCE | % | |||||||||
| ROE | % | |||||||||
| Cashflow | ||||||||||
| Op. Cashflow ps | p | |||||||||
| Capex ps | p | |||||||||
| Free Cashflow ps | p | |||||||||
| Last ex-div: 27th Mar, paid: 19th Jun more... Dividends | ||||||||||
| Dividend ps | p | |||||||||
| Dividend Growth | % | |||||||||
| Dividend Yield | % | |||||||||
| Dividend Cover | x | |||||||||
| Balance Sheet | ||||||||||
| Cash etc | £m | |||||||||
| Working Capital | £m | |||||||||
| Net Fixed Assets | £m | |||||||||
| Net Debt | £m | |||||||||
| Book Value | £m | |||||||||
| Average Shares | m | |||||||||
| Book Value ps | p | +6.9% | ||||||||
FINANCIAL BRIEF: For the fiscal year ended 31 December 2012, MOTIVCOM plc revenues increased 1% to L106.6M. Net income decreased 18% to L1.9M. Revenues reflect Promotions segment increase of 13% to L23.9M, Motivation segment remaining flat at L38.2M, Rest of Europe segment increase from L1.8M to L4M, Other Countries segment increase from L367K to L857K. Net income was offset by Events segment income decrease of 23% to L1.8M. Dividend per share increased from L0.04 to L0.05. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 31st Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 0 | 1 |
Motivcom plc is engaged in offering marketing communications, events, motivation and incentive expertise to corporate clients in the United Kingdom and Europe. The Company operates in three segments: development and administration of third party motivation and incentive programmes (Motivation); the provision of incentive travel, live events and venue find (Events), and trade and consumer sales promotions, employee benefit products and communications (Promotions). Its products and services include motivation and incentive programmes; reward fulfilment and delivery; incentive travel; conferences, product launches & events; venue finding; design & communications; travel & leisure promotions; fixed fee promotional services, and publishing. On April 28, 2011, the Company acquired Allsave Limited and My Family Care Vouchers Limited. On September 19, 2011, Zibrant, a subsidiary of the Company, acquired the business and assets of Goldserve.
Directors: Susan Hocken (Fin. Dir.) 57, Nigel Cooper (Exec. Dir.) 49, David Lebond (Exec. Dir.) 53, John Sylvester (Exec. Dir.) 50,
No. of Employees: 494 No. of Shareholders: n/a
| Last Annual | December 31st, 2012 |
| Last Interim | December 31st, 2012 |
| Shares in Issue | 27,102,232 |
| Free Float | 5.29m (19.5%) |
| Sector | Industrials |
| Industry | Professional & Commercial Services |
| Index | FTSE Aim All Share, |
| Exchange |
London Stock Exchange (AIM) |
| Eligible for | an ISA? a SIPP? |
| Address | Avalon House Breckland,Linford Wood BUCKINGHAMSHIRE, MILTON KEYNES, MK14 6LD, United Kingdom |
| Web | |
| Phone | +44 8450535529 |
| Contact | () |
| Registrar | Share Registrars Limited |
| Auditors | Grant Thornton UK LLP |
| 7th May | Holding(s) in Company |
| 19th Apr | Holding(s) in Company |
| 9th Apr | Directors Dealings and Total Voting Rights |
| 9th Apr | Results of Tender Offer |
| 4th Apr | Exercise of Option and Issue of Shares |
| 27th Mar | Holding(s) in Company |
Recent ↓
