TAL1T — Tallink Grupp AS Cashflow Statement
0.000.00%
Last trade - 00:00
- €560.65m
- €1.14bn
- €835.33m
- 84
- 96
- 88
- 99
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 49.7 | -108 | -56.6 | 13.9 | 78.9 |
Depreciation | |||||
Non-Cash Items | 17.8 | 17.4 | 21.6 | 25 | 35.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.8 | -16.8 | -0.98 | 7.21 | -11.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 175 | -7.05 | 59.4 | 144 | 203 |
Capital Expenditures | -60.9 | -100 | -20.2 | -203 | -28.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.193 | 0.116 | 0.819 | 2.98 | 1.95 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -60.7 | -99.9 | -19.4 | -200 | -26.2 |
Financing Cash Flow Items | -27.3 | -17.6 | -19.8 | -25.5 | -37.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -157 | 95.9 | 59.7 | 43.4 | -250 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.3 | -11 | 99.7 | -12.6 | -73 |