ADF — Facilities by ADF Cashflow Statement
0.000.00%
Last trade - 00:00
- £45.31m
- £66.98m
- £34.80m
- 70
- 26
- 54
- 47
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.14 | -0.479 | 2.79 | 4.62 | 0.615 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.893 | 0.72 | 1.76 | 0.813 | 1.65 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.15 | 0.664 | 2.14 | -3.67 | -2.21 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3.82 | 1.8 | 8.62 | 4.27 | 5.05 |
Capital Expenditures | -0.49 | -0.996 | -1.29 | -5.1 | -4.54 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0.001 | 0 | -3.77 | 0.434 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.49 | -0.995 | -1.29 | -8.88 | -4.1 |
Financing Cash Flow Items | -0.764 | -0.797 | -1.27 | -2.63 | -2.53 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.31 | -0.88 | -3.6 | 9.14 | -6.93 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.02 | -0.076 | 3.73 | 4.53 | -5.99 |