- DKK2.71bn
- DKK2.79bn
- DKK1.73bn
- 70
- 38
- 83
- 72
2019 December 31st | 2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 3,058 | 2,830 | 1,369 | 1,500 | 1,728 |
Cost of Revenue | |||||
Gross Profit | 475 | 387 | 127 | 408 | 445 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 2,843 | 2,708 | 1,592 | 1,785 | 1,681 |
Operating Profit | 215 | 122 | -223 | -285 | 47 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 231 | 102 | -235 | -294 | 17 |
Provision for Income Taxes | |||||
Net Income After Taxes | 183 | 76 | -175 | -258 | 6 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 183 | 76 | -49 | -202 | 30 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 183 | 76 | -49 | -202 | 30 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 8.15 | 4.33 | -1.61 | -3.11 | 2.04 |
Dividends per Share |