Games Workshop (GAW)
market vs.
industry GROWTH & VALUE
| 12m Forecast Rolling | ||||
| PE Ratio (f) | 14.4 |
|
|
|
| PEG Ratio (f) |
|
|
||
| EPS Growth (f) | % |
|
|
|
| Dividend Yield (f) | % |
|
|
|
| Valuation (ttm) | ||||
| Price to Book Value | 4.45 |
|
|
|
| Price to Tang. Book |
|
|
||
| Price to Free Cashflow |
|
|
||
| Price to Sales |
|
|
||
| EV to EBITDA |
|
|
||
market vs.
industry QUALITY
| Year End 03rd Jun | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | TTM | 2013E | 2014E | CAGR / Avg | |
| Revenue | £m | ||||||||||
| Operating Profit | £m | ||||||||||
| Net Profit | £m | ||||||||||
| EPS Reported | p | ||||||||||
| EPS Normalised | p | ||||||||||
| EPS Growth | % | ||||||||||
| PE Ratio | x | ||||||||||
| PEG | x | ||||||||||
| Profitability | |||||||||||
| Operating Margin | % | ||||||||||
| ROA | % | ||||||||||
| ROCE | % | ||||||||||
| ROE | % | ||||||||||
| Cashflow | |||||||||||
| Op. Cashflow ps | p | ||||||||||
| Capex ps | p | ||||||||||
| Free Cashflow ps | p | ||||||||||
| Last ex-div: 6th Mar, paid: 16th Apr more... Dividends | |||||||||||
| Dividend ps | p | ||||||||||
| Dividend Growth | % | ||||||||||
| Dividend Yield | % | ||||||||||
| Dividend Cover | x | ||||||||||
| Balance Sheet | |||||||||||
| Cash etc | £m | ||||||||||
| Working Capital | £m | ||||||||||
| Net Fixed Assets | £m | ||||||||||
| Net Debt | £m | ||||||||||
| Book Value | £m | ||||||||||
| Average Shares | m | ||||||||||
| Book Value ps | p | +9.9% | |||||||||
FINANCIAL BRIEF: For the 26 weeks ended 02 December 2012, Games Workshop Group PLC revenues increased 8% to L67.5M. Net income increased 17% to L8.1M. Revenues reflect North America segment increase of 17% to L18.1M, Others segment increase of 33% to L6.7M, United Kingdom segment increase of 5% to L15.6M. Net income benefited from Other segments income increase of 16% to L13.6M, Others segment income increase of 45% to L3.4M. more »
| Leverage (ttm) | Total | Ex Intang | |||
| Gross Gearing | % | ||||
| Net Gearing | % | ||||
| Cash / Assets | % | ||||
| Liquidity (ttm) | ||
| Current Ratio | ||
| Quick Ratio | ||
| Interest Cover | ||
| Efficiency (ttm) | ||
| Asset Turnover | ||
| Rec's Turnover | ||
| Stock Turnover | ||
market vs.
industry RECENT HISTORY
| Latest interim period (ended 2nd Dec '12) vs. prior year | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| 3yr Average Annualised | ||||
| Sales Growth | % |
|
|
|
| EPS Growth | % |
|
|
|
| DPS Growth | % |
|
|
|
BROKER CONSENSUS & FORECAST TREND
| Recommendation: | Strong Sell | Sell | Hold | Buy | Strong Buy |
|---|---|---|---|---|---|
| No. of Analysts: | 0 | 0 | 0 | 0 | 1 |
Games Workshop Group PLC is a United Kingdom-based company engaged in the designs and manufactures miniature figures and games and distributes these through its own network of Hobby centres, independent retailers and direct through the Internet and mail order. The Company has manufacturing activities in the United Kingdom and the United States, and sells mainly in Western Europe, North America and Asia Pacific. The Company’s subsidiaries include Games Workshop Limited and Games Workshop Retail Inc., which are engaged in Manufacturer, distributor and retailer of games and miniatures; Games Workshop (Queen Street) Limited, EURL Games Workshop, Games Workshop SL, Games Workshop Oz Pty Limited, Games Workshop Deutschland GmbH, Games Workshop Limited and Games Workshop Italia SRL, which are engaged in Distributor and retailer of games and miniatures, and Games Workshop (Shanghai) Co. Limited, which is engaged in Manufacturing, sourcing and distribution of gaming materials.
Directors: Tom Kirby (Chmn.) 62, Kevin Rountree (COO) 42, Rachel Tongue (Secy.) ,
No. of Employees: 1,708 No. of Shareholders: n/a
| Last Annual | June 3rd, 2012 |
| Last Interim | December 2nd, 2012 |
| Shares in Issue | 31,732,213 |
| Free Float | 29.1m (91.6%) |
| Sector | Consumer Cyclicals |
| Industry | Leisure Products |
| Index | |
| Exchange |
London Stock Exchange (Full) |
| Eligible for | an ISA? a SIPP? |
| Address | Willow Road Lenton, NOTTINGHAM, NG7 2WS, United Kingdom |
| Web | |
| Phone | +44 115 9004000 |
| Contact | Michael Sherwin (Secy.) |
| Registrar | Equiniti Limited |
| Auditors | PricewaterhouseCoopers LLP |
| Wed 3:11pm | Dividend Declaration |
| Mon 3:26pm | Holding(s) in Company |
| 9th May | Holding(s) in Company |
| 3rd May | Director Declaration |
| 19th Apr | Interim Management Statement |
| 17th Apr | Director/PDMR Shareholding |
Recent ↓
